Capital Refinery
Capital Refinery vs Excel

Excel is the model. The model is not the IC record.

Excel runs every PE shop. It also produces broken external references, definition drift between deals, and IC memos that nobody can reconstruct two years later. Capital Refinery sits above Excel — and now feeds it: the Excel Model Bridge exports approved live numbers into your own workbook with provenance columns on every row, a public snapshot-verify URL, and a gate that says whether the workbook is still current. Your model keeps its job. It just can't be the risk system anymore.

The honest read

What Excel does, what it cannot do.

01

What Excel does well

Universal modeling and analytical canvas.

Every PE professional models in Excel. Flexibility, formula transparency, instant iteration, no vendor lock-in. There is no replacing the modeling canvas. The team that proposes that conversation has not modeled a deal.

02

Where Excel breaks at IC scale

The model is the person who last edited it.

Definitions drift between deals. External references break. Assumptions get copied forward from prior transactions. The IC memo summary sits in PowerPoint, the model sits in Excel, and six months later nobody can reconstruct the basis for approval. The polished output makes incomplete diligence look complete.

03

Where Capital Refinery sits

Above Excel — and one-way into it.

Capital Refinery does not replace Excel. It sits above it — ingests the deal pack, extracts KPIs with source-backed lineage, grades them, anchors the decision — and it feeds Excel through the Model Bridge: a standard tab set you map your own model to once with ordinary XLOOKUPs, then refresh. Every exported number carries where it came from, how it was read, and whether the accounting identities vouch for it. Excel stays. The IC record becomes defensible — and so does the model's data.

What one-way actually means

Approved numbers flow into your workbook. Nothing flows back.

The bridge is a standard tab set you map to once with ordinary XLOOKUPs. Every exported row carries where it came from, how it was read, and whether the identities vouch for it.

The Excel Model Bridge
one-way · provenance on every row
Capital Refinery
Live deal state

The governed payload — reconciled, reviewed, current.

Signed
Snapshot

A crs_… content hash. Verifiable by anyone, no login.

CR_ModelBridge
Bridge tables

A standard tab set. You map once with XLOOKUP; refresh forever.

Yours
Your Excel model

Formulas untouched. Capital Refinery never maintains it.

one-way — the bridge never reads your model back
Every exported value row carries its lineage
keyvaluesource_refmethodverifiedevidence_url

The four accented columns are the part a plain spreadsheet export cannot reproduce — audit-grade provenance one XLOOKUP away from any assumption cell in your own model.

Approved live numbers flow one way into your own workbook — and never flow back. The bridge reads Capital Refinery; it does not read your model.
specimen · crs_ snapshot → XLOOKUP
Side by side

Where the lines fall.

CapabilityExcelCapital Refinery
Financial modeling and analytical iterationStrong — universal canvasNot the goal — Excel stays
Source-backed numbers (every figure clicks back)Manual cell traces, broken external refsYes — candidate trail to source cell
Risk Signals graded against firm policyManual reconciliation per dealYes — observed vs firm threshold, with verdict
Lane-aware IC memo from raw deal packBuilt from scratch every dealYes — same shape every deal
IC anchor on approval“The version we approved” — file naming conventionYes — cryptographic snapshot of decision basis
Drift tracking after ICManual reconstruction quarter to quarterYes — “since IC” renders against the anchor
LP-verifiable share pageNoYes — cryptographic fingerprint
Audit trail across overridesManual versioning of file copiesYes — every override versioned with basis
Approved live numbers refreshed into YOUR modelCopy-paste from PDFs and data roomsYes — one-way Excel Model Bridge, mapped once with XLOOKUP
Provenance inside the workbook (source · method · verified)No — a number is a numberYes — four provenance columns on every exported row
“Is this workbook still current?”File-name archaeologyYes — deterministic snapshot id + Live Gate: LIVE / WARN / BLOCKED
Is this workbook still current?

The gate answers before you trust the number.

Every exported workbook carries a snapshot id. The Live Gate re-checks it on read — and withholds the claim rather than guessing when it can't vouch for the source.

The Live Gate
LIVE · WARN · BLOCKED
LIVE
Matches the live position

The snapshot id resolves and every value still reconciles to source. Refresh is a no-op.

WARN
Drifted since the snapshot

The live deal state has moved. The workbook is readable but stale — pull a fresh snapshot before you rely on it.

BLOCKED
Cannot vouch for it

An identity or attestation no longer resolves. The gate withholds the claim rather than guessing a number.

drift moves LIVE → WARN · a broken identity moves either → BLOCKED · refresh restores LIVE
The gate never grants trust — it reports whether the numbers still reconcile to a resolvable source. Attestation is evidence, not authority.
deterministic snapshot id · re-checked on read

Keep Excel. Add the decision integrity layer above it — and the bridge into it.

Bring us the same Excel model and source pack you would put in front of IC. Same-day diagnostic pack back — and see the Model Bridge workbook in the Falcon proof pack, generated live from a real deal, publicly verifiable by its snapshot hash.

Where this leaves you

Keep Excel if you need the universal spreadsheet modeling layer. Use Capital Refinery when you need a neutral, evidence-backed readiness artifact that shows what will survive institutional review.

Capital Refinery is the institutional measurement layer. It does not replace Excel; it sits next to it. The decision to engage is a routing decision, not a swap.

Working with an advisor or AI consultant? Use CR as the independent measurement layer via the Modernization Impact Review. Want to shape the methodology? Apply as a design partner.